What does a first warehouse line cost a Latin American lender?

A base rate plus a margin on the money drawn, and fees on the rest: the margins in four filed credit lines, the fee schedule that makes an empty line expensive, and what one Mexican SME lender paid lender by lender.

20 October 20266 min read
Capital+6.25points over TIIE on a Mexican SME line

A first warehouse line costs a floating base rate plus a margin on what the lender draws, and fees on what it does not. In filed contracts the margin ran 3.0 points over LIBOR for On Deck in 2018 and 4.0 for Upstart in 2020; Goldman Sachs charged a Mexican SME lender TIIE plus 6.25.

The price is a base rate plus a margin, and the margin follows the collateral

A warehouse line is a revolving loan secured by a pool of the lender's own loans, usually held in a trust or a special purpose vehicle. The lender draws advances against eligible loans and pays interest only on the advances. The rate floats: LIBOR in the US contracts of 2018 to 2020, SOFR today, the TIIE interbank rate in Mexico. The margin on top is fixed for the life of the line, and it is the number a term sheet negotiates.

Four agreements filed with the SEC show where the margin sits. Wells Fargo lent to a vehicle holding corporate loans, managed by a business development company, at 1.80% over LIBOR on broadly syndicated loans and 2.30% on the rest. On Deck's lenders, with Ares as agent, funded its US small business loans at «1 Month LIBOR + 3.0%». Goldman Sachs lent to Upstart against consumer loans at 4.0% before the end of the revolving period and 5.0% after. And Goldman Sachs lent to Covalto, a Mexican SME lender, at «TIIE plus 6.25%» against loans pledged to a Mexican trust.

The margin widens from 1.8 points on corporate loans to 6.25 on Mexican SME loans

Margin over the floating base rate and the fee on the undrawn limit, as written in the agreements or the filing that describes them. New Mountain Guardian III SPV and Wells Fargo, loan and security agreement of 30 August 2019 as amended (Exhibit 10.1 to a Form 8-K of 2022); On Deck Capital, Form 8-K of 8 August 2018; Upstart Loan Trust and Goldman Sachs Bank USA, credit agreement of 22 May 2020 (Exhibit 10.11 to Upstart's Form S-1); Covalto Ltd., Form F-4 of 3 January 2023, loan dated 11 March 2019.

Lender and borrowerLoans pledgedBase rateMarginFee on the undrawn limit
Wells Fargo to New Mountain Guardian III, 2019Corporate loans, managed by a business development companyLIBOR1.80% syndicated, 2.30% other0.50%, and 2.00% above a threshold
On Deck's lenders, Ares as agent, 2018US small business loans1-month LIBOR3.0%Not stated in the filing
Goldman Sachs to Upstart, 2020US consumer loansLIBOR4.0%, then 5.0% after the revolving period0.10% to 1.0% by utilisation
Goldman Sachs to Covalto, 2019Mexican SME loans in a trustTIIE6.25%Not stated in the filing

The base rate sets the level and the collateral sets the margin. Loans that a fund can price from public data borrow at under 2.5 points; small business and consumer loans that it has to model cost 3 to 4; a Mexican SME book behind a trust cost 6.25.

The fees fall on the undrawn part, and the minimum draw is paid as if drawn

The Upstart agreement, Exhibit 10.11 to the company's Form S-1, writes the fees out in full. The unused fee is 0.10% a year when more than 75% of the limit is drawn, 0.40% between 50% and 75%, 0.70% between 25% and 50%, and 1.0% below 25%. It is charged on «the excess of the Facility Limit … over the greater of (A) the Minimum Utilization Amount and (B) the aggregate outstanding principal balances of the Advances».

In the same exhibit the Minimum Utilization Amount is 35% of the limit during the revolving period. When the lender draws less, it pays the full margin on the shortfall: the fee is «the product of (a) the Applicable Margin, (b) … the Minimum Utilization Amount minus … the outstanding principal amount of all of the Advances». The first 35% of the line earns the lenders their margin whether or not a peso or dollar is drawn.

Two more charges complete the price. The New Mountain agreement, Exhibit 10.1 to a Form 8-K, sets a structuring fee of 1.00% of the facility amount at closing, paid in two equal instalments; Upstart's up-front fee sits in a fee letter that was not filed. After a default the rate steps up: Upstart's by 2.50 points, New Mountain's margin to 3.25%.

35%

the share of a line the lender pays for whether it draws it or not

Upstart and Goldman Sachs, 2020: the shortfall below 35% pays the full margin.

A line drawn at a fifth costs about twice its headline rate

Put the fees through one line and the price depends on how much of it is used. We took a $20 million limit on the Upstart schedule, a margin of 4.0 over a 30-day SOFR of 3.65%, and New Mountain's 1.00% structuring fee spread over three years, then divided the year's cost by the amount drawn.

Drawn at 20%, the line costs 15.6% per dollar used; full, it costs 8.0%

Worked example, modelled: limit $20m; interest at 30-day average SOFR of 3.65% (derived from Variant Alternative Income Fund's annual report at 30 April 2026) plus a 4.0% margin; unused fee ladder and 35% minimum utilisation as in the Upstart agreement of 2020; structuring fee of 1.00% of the limit (New Mountain agreement) over a three-year revolving period. The 360-day year of the agreements is ignored. Our computation, offered as such.

Share drawnDrawnInterestMinimum utilisation feeUnused feeStructuring feeCost per dollar drawn
10%$2.0m$153,000$200,000$130,000$66,66727.5%
20%$4.0m$306,000$120,000$130,000$66,66715.6%
35%$7.0m$535,500$0$91,000$66,6679.9%
50%$10.0m$765,000$0$70,000$66,6679.0%
75%$15.0m$1,147,500$0$20,000$66,6678.2%
100%$20.0m$1,530,000$0$0$66,6678.0%

Even a full line costs 8.0%, above the headline 7.65%, and the gap grows as the line empties. Below the 35% minimum the lender pays margin on money it did not take, so a first line sized to ambition rather than to the loans it can pledge in the first months is the most expensive money it will raise.

In Mexico, the one lender that itemised its debt paid least where loans secured the money

Covalto, a Mexican SME lender, listed every loan it owed in a Form F-4 filed with the SEC on 3 January 2023: lender, currency, rate and what secured it. It is the only Mexican non-bank whose funding prices we have found in a public filing line by line.

Covalto's peso funding ran from TIIE plus 1.3 to 18.5% flat, and security decided the price

Covalto Ltd., Form F-4 filed with the SEC on 3 January 2023, borrowings at 30 September 2022 as described in the filing; outstanding amounts in US dollars as reported. FIRA lent through the bank Covalto had acquired, Banco Finterra. Dollar and peso rates are not comparable point for point: a dollar loan to a peso lender carries the exchange risk on top.

LenderCurrencyRateSecurityOutstanding
FIRA, through Banco FinterraPesosTIIE plus 1.3%Loans to clients$54.1m
Goldman Sachs Bank USA, through trust F/3837PesosTIIE plus 6.25%Loans pledged to the trust, non-recourse$43.9m
NIC RMBSDollars12.0%Pledge of loans, receivables and leases$2.3m
Blue Like an Orange Sustainable CapitalDollars16.6%Pledge and debt service reserve account$8.3m
Calvert Impact CapitalDollarsFive-year Treasury plus 7.25%, at least 9.25%None$3.1m
PG ImpactDollars10.75%None$7.8m
US International Development Finance CorporationDollars12.0%None$14.0m
Tactical InfrastructurePesos18.5%None$9.9m

In pesos, the development bank's line through Covalto's bank cost TIIE plus 1.3, the commercial line against a trust TIIE plus 6.25, and the unsecured loan 18.5%. The trust line is the price a commercial bank or fund puts on a Mexican SME book it can foreclose.

The trust is what the margin buys. Goldman lent to the trust, not to the company: the Form F-4 says the loans were «non-recourse to Covalto as they are secured by loans pledged to the trust (fideicomiso), for which we receive an advance rate». The line was not full either. At 30 September 2022 Covalto reported $35.0 million undrawn on it against $43.9 million drawn.

Covalto's average cost of funding fell from 16.6% in 2020 to 13.8% in 2021 and to 9.3% in the first nine months of 2022, which the Form F-4 credits to «lower-cost debt facilities and deposits we acquired as a result of the Bank Acquisition». The last step came from owning a bank, and a SOFOM without one does not have it.

A first commercial line is priced above the rated sector's average funding

HR Ratings reads the audited statements of 84 rated Mexican non-bank institutions. In the twelve months to June 2026 they paid 12.4% on debt that bears interest, while the 28-day TIIE averaged 7.5%: 4.9 points over the base rate, across lenders that are larger, rated and partly funded on the stock market. At that average TIIE, the Covalto trust margin gives 13.75%, our computation.

Dollar money from a US fund sits higher. Variant Alternative Income Fund lent to Leasy Mexico, a leasing company, at a fixed 15.75% in August 2025, and to a Peruvian leasing trust of the same group at 15.75% in July 2025. Against the 30-day SOFR of 3.65% the same report implies, that is 12.1 points, before the lender hedges the peso.

Margins, fees and Covalto's rates are as written in the filings named; the effective cost by share drawn, the 13.75% and the spreads over SOFR and TIIE are our computation from them.

Questions this raises

What does a warehouse line cost a non-bank lender?
A floating base rate plus a margin on the amount drawn, plus fees on the undrawn limit. In filed agreements the margin was 3.0 points over one-month LIBOR for On Deck in 2018, 4.0 for Upstart in 2020, and 6.25 over TIIE for Covalto, a Mexican SME lender, on a line from Goldman Sachs secured by a trust.
What is an unused fee on a credit line?
A fee on the part of the limit the borrower has not drawn. In Upstart's 2020 line with Goldman Sachs it fell as the line filled: 1.0% a year below 25% drawn, 0.70% up to 50%, 0.40% up to 75% and 0.10% above, charged on the limit minus the greater of the draw and the minimum utilisation amount.
What is a minimum utilization fee?
A charge that makes the borrower pay as if it had drawn a minimum share of the line. In Upstart's 2020 agreement the minimum was 35% of the limit during the revolving period, and any shortfall paid the full 4.0% margin, so the first 35% of the line cost the margin whether it was used or not.
How do you calculate the effective cost of a warehouse line?
Add a year of interest on the drawn amount, the minimum utilisation fee, the unused fee and the structuring fee spread over the life of the line, then divide by the amount drawn. On a modelled $20m line at SOFR plus 4.0, the cost per dollar drawn is 15.6% at 20% drawn, 9.0% at half and 8.0% when full.
How much do Mexican non-bank lenders pay for funding?
HR Ratings puts the average cost of interest-bearing debt of 84 rated Mexican non-bank institutions at 12.4% in the twelve months to June 2026, against an average 28-day TIIE of 7.5%. Covalto's filing showed a development bank line at TIIE plus 1.3, a commercial trust line at TIIE plus 6.25 and an unsecured peso loan at 18.5%.
Where every figure on this page comes from6 sources
  • 01Upstart Loan Trust and Goldman Sachs Bank USA, Amended and Restated Revolving Credit and Security Agreement, 22 May 2020, Exhibit 10.11 to Upstart Holdings' Form S-1 filed with the SEC on 5 November 2020: definitions of Applicable Margin, Interest Rate, Post-Default Rate, Unused Fee Rate, Minimum Utilization Amount, Minimum Utilization Fee and Up-Front Fee; section 2.06.
  • 02On Deck Capital, Form 8-K filed with the SEC for 8 August 2018: ODAF II asset-backed revolving facility, commitment $175.0 million, interest rate 1-month LIBOR plus 3.0%.
  • 03New Mountain Guardian III SPV and Wells Fargo Bank, Loan and Security Agreement of 30 August 2019 as amended, Exhibit 10.1 to a Form 8-K filed with the SEC in 2022: Applicable Spread, Non-Usage Fee Rate and Structuring Fee, section 2.11.
  • 04Covalto Ltd., Form F-4 filed with the SEC on 3 January 2023: description of borrowings at 30 September 2022, undrawn lines of credit and cost of funding.
  • 05HR Ratings, NBFIs Sector Analysis 2026, 25 August 2026: sample of 84 rated non-bank financial institutions, passive rate and average 28-day TIIE at 2Q26.
  • 06Variant Alternative Income Fund, Annual Report at 30 April 2026: Schedule of Investments, specialty finance loans to Leasy Mexico and to the Arrendamientos Leasy II trust, and the SOFR-indexed loans from which the 30-day SOFR is derived.
Capital2.2xleverage of 84 rated Mexican lenders

How to calculate a non-bank lender's leverage ratio, and the levels Mexican lenders run at

Average liabilities less repo borrowing, over average equity: the formula a Mexican rating agency applies, reconciled to its balance sheet, the level by segment, and the capitalisation at which named lenders' ratings would move.

Read it
Capital3.75%floor under a three-year pool's margin

How to calculate excess spread on a loan pool, and the floor a credit line sets under it

Cash collected, minus every senior fee and the line's own interest, over the loans that still pay, times 12: the definition in two filed credit lines, the floor by loan term, and the margin Mexican non-bank books leave.

Read it
Risk72monthsbefore a bureau deletes a default

What a Mexican lender reports to the credit bureau, and how it proves it every month

Buró de Crédito and Círculo de Crédito, the duty to report every loan with two dates, the bureau document filed with CONDUSEF monthly, and how long a default stays on file.

Read it
Risk57.9%CAT of a 46.6% rate before any fee

What the CAT (costo anual total) is, and what it leaves out of a Mexican lender's price

Banco de México's compounded, all-in annual cost of a loan: what Circular 21/2009 counts, why VAT, late fees and default stay out, and how a fund rebuilds the advertised CAT from the loan tape.

Read it
Capital1.30xcollateral behind each unit of debt

What a fideicomiso is in Mexican lender financing, and the advance it carries

How a Mexican trust holds a lender's loans for the fund that financed them, and the aforo four deals with published terms required: 1.27x to 1.30x, an advance near 77% to 79%.

Read it
Risk90days late moves an instalment loan

What cartera vencida means for a Mexican lender

The CNBV day counts that move a Mexican loan into cartera vencida, why banks call it etapa 3 since 2022, and why an unregulated SOFOM's number needs its own rule checked.

Read it
Capital1.0xwhen a cohort has paid back what it was lent

How to measure collections from a loan tape

Cash a cohort has paid back, divided by the principal it was lent, read by months since origination. Why collection efficiency answers a different question, and the three tape mistakes a fund checks for.

Read it
Capital5yearsof cohorts the SEC and agencies ask for

What a static pool is

A cohort of loans from one period, measured against its own original principal for life. Why the denominator is the point, what the SEC and the Mexican agencies ask for, and how an agency turns it into one rate.

Read it
Capital69fieldsin one template. 24 wins a term sheet

What a loan tape is

One row per loan at a stated cut-off date. What the file has to carry, how the fields change by asset class, and why a tape without a data dictionary cannot be checked.

Read it
Capital28itemsbefore a first institutional facility

The 28 items in a fund's first request

Eight lettered blocks and 28 numbered items, in the order a fund's own analyst files the answers, and 8 of them ask only that you reconcile your own documents against each other.

Read it
Risk4documentsbetween one audit and the next

How an investor watches a book it does not own

Four signed artefacts on a contractual cadence, recomputed rather than read, with consequences tied to arithmetic. Monitoring from the seat that has no access.

Read it
Capital37questionsbefore anyone asks about yield

What a fund asks on the first call, and the order of everything after it

The loan tape before yield, then six gates a credit committee clears one at a time, 37 items in all, and which of them a connected loan tape closes without anyone typing.

Read it
Risk11monthsbetween two verified numbers

The eleven dark months

An audit reads a closed period once a year. What a fund prices is the gap between two audit dates, and that gap is where the failures this market remembers were found after the fact.

Read it
Mexico559lendersin one official count, not in the other

Mexico cannot count its own lenders

Two official counts of the same sector, 559 apart, and no published loan book behind either. Who lends to Mexican small businesses, on whose money, and where the money stops.

Read it
Talk to us

Book a demo.

Tell us how you lend and what the capital is for. We will show you the platform on your own numbers and give you an honest read.

A founder reads it and answers within one business day, with a time that suits you.

  • ✓Thirty minutes, nothing prepared
  • ✓An honest read before you spend months on diligence
  • ✓We say no when the mandate does not fit

Still loading. The button switches on by itself and nothing you have typed is lost. If it never does, this browser has JavaScript turned off, and this form needs it.

One business day, and nothing to prepare.

By sending this form you agree to our Privacy Policy.